Gold Price: US $1,592.5/ounce
Projects Coringa

Total Resources (last updated March 2012)
*1 g/t Au cut-off grade
  Tonnage Au Grade Contained Au
Measured Resources 1.15Mt 6.8g/t 252,000oz
 Indicated Resources 2.20Mt 4.8g/t 309,000oz
Inferred Resources 5.50Mt 3.0g/t 534,000oz

Location

An option agreement was originally signed by Chapleau Resources on the Coringa gold project in July 2006. Coringa is comprised of 19,093ha and is located in the state of Para, immediately south of the Mato Velho project. Access is via a 36 km gravel road from the main BR 163 highway and the project is located 75km south of the town of Novo Progresso.

History

The area has been worked by local miners since the late 1970's. Alluvial workings in the streams draining the steep ridges, and evidence of surface and underground operations on the many quartz veins cutting the felsic host rock can be seen throughout the area. There are no official records of gold production from Coringa. However, local sources estimate that approximately 10 tons of gold was taken out of this area.

Extensive strike lengths (up to 6.65km) can be seen on the structures. Individual veins have generally only been worked to a depth of 20 to 30m with the depth of the artisanal workings limited to the zone of weathering and saprolite development. Deeper workings extending to 75m depth also exist in some areas such as Mei de Leite.

No previous drilling had taken place on the property until Chapleau commenced drilling on March 24, 2007.

Geology and Mineralization

Coringa lies within the southern part of the Tapajós Mineral Province which is located within the northern portion of the Pre-Cambrian Amazon craton, where middle Proterozoic granites, felsic metavolcanic rocks and minor meta-sedimentary sequences are exposed. The principal structural trend evident throughout the Coringa Property is northwest (300° - 315°). Less prominent structures are oriented north-northwest (320° - 340°). The mineralized structures are coincident with the north-northwest trend, and are hosted by both granites and rhyolites. The strike length of the main shear/vein system is about seven (7) km. There are at least four (4) additional mineralized structures, and in total Coringa has mineralized structures extending over at least ten (10) km strike length. The average strike is 335° and structures mainly dip to the northeast at an average dip of 80°. The width of the veins varies from 0.2 to 2.6m. The most significant alteration is sericitization which in general occurs as narrow halos surrounding the mineralization.

High-grade gold mineralization is frequently associated with quartz veins containing a significant amount of base metal sulphides (up to 8% Pb and 6% Zn in the Guaxebinha-Meio-Onza Block), or as in the Serra Block, high gold grades are coincident with quartz and pyrite.

In order to fast track drilling, initial exploration was focused on a 5 by 7km area with known vein systems and historic workings. To date, a total of 81 diamond drill holes have been completed totaling 8785m.

High grade gold, silver, lead and zinc values have been confirmed along the Galena-Boca block which extends over approximately 400m strike length. Gold mineralization occurs within silicified, quartz veins and sericite-altered shear zones surrounded by propylitic alteration envelopes within granite, rhyolites and volcanic breccias. The main sulphide minerals are pyrite, galena, chalcopyrite and sphalerite which together reach levels between 0.5% and 20.0%. Mineralization is open at depth, and two ore shoots have been identified thus far. Drilling to date in this part of the vein system has returned values that include 21.04g/t Au over 1.5m (DDH34) and 20.89g/t Au over 1.5m (DDH4)

At Serra, gold, silver, lead, zinc and copper mineralization has been intersected over 700m strike with values which include 29.31g/t Au over 1.5m (DDH1) and 22.47g/t Au over 1.5m (DDH42). Two ore shoots dipping to the SE have been identified at Serra thus far.

Gold mineralization at Meio extends over at least 1.1 km.and is sub-vertical with an average thickness of 1.36m. Higher grade zones of mineralization plunge approximately 63 degrees to the southeast. Holes 11, 62, 65, 68 and 67 define one such zone, which has an average weighted grade of 18.48g/t Au over a true thickness of 2.08m. Another high grade gold zone is defined by holes 78, 79 and 81 with an average weighted grade of 19.92g/t gold over a true thickness of 1.1m. In addition, the presence of shallow 10-12 m deep historic shafts and artisanal workings beyond the limit of the current drilling is further evidence that the mineralized structure extends towards the southeast and the northwest.

An IP survey (104.7km), together with a 90 line-km ground magnetic survey has highlighted at least 23 new targets which remain to be tested.

Complete List of Drill Results in Each Zone

1. Come Quieto

2. Demetrio

3. Galena

4. Guapo Oeste

5. Mãe De Leite

6. Mãe de Leite-Bravo

7. Meio

8. Meio-Onca

9. Onca

10. Other Targets

11. Serra

12. Valdette

Mineral Resource

The mineral resources for the Coringa Project were updated in March 2012 by Global Resources Engineering Ltd. Resources were calculated for 5 zones and were categorized as Measured, Indicated, and Inferred using both a 1g/t cut-off and a 2g/t cut-off grade. Gold grades were confined to the mineralized zone and estimated using the inverse distance squared method capped at 50g/t gold.

Table 1 Coringa Mineral Resource, 1g/t Gold Cut-Off Grade (Undiluted)

(last updated March 2012)

Resource Area

Tonnes

Au (gpt)

Au (grams)

Au (oz)

Measured

Serra

 520,000

 7.29

 3,793,000

 122,000

Valdette

 18,000

 1.22

 22,000

 1,000

Meio – Come Quieto

 335,000

 7.15

 2,395,000

 77,000

Galena – Mae de Leite

 278,000

 5.85

 1,625,000

 52,000

Demetrio

 

 

 

 

Total

 1,151,000

 6.81

 7,835,000

 252,000

Indicated

Serra

 383,000

 9.23

 3,534,000

 114,000

Valdette

 227,000

 1.33

 303,000

 10,000

Meio – Come Quieto

 1,196,000

 4.06

 4,859,000

 156,000

Galena – Mae de Leite

 217,000

 4.23

 917,000

 29,000

Demetrio

 

 

 

 

Total

 2,023,000

 4.75

 9,613,000

 309,000

Measured & Indicated

All Areas

 3,174,000

 5.50

 17,448,000

 561,000

Inferred

Serra

 482,000

 6.55

 3,156,000

 101,000

Valdette

 1,661,000

 1.33

 2,216,000

 71,000

Meio – Come Quieto

 1,948,000

 3.01

 5,865,000

 189,000

Galena – Mae de Leite

 564,000

 4.20

 2,367,000

 76,000

Demetrio

 856,000

 3.52

 3,010,000

 97,000

Total

 5,511,000

 3.01

 16,614,000

 534,000

Table 2  Coringa Mineral Resource, 2 g/t Gold Cut-Off Grade (Undiluted)

(last updated March 2012)

Resource Area

Tonnes

Au (gpt)

Au (grams)

Au (oz)

Measured

Serra

 446,000

 8.27

 3,688,000

 119,000

Valdette

 

 

 

 

Meio – Come Quieto

 285,000

 8.14

 2,319,000

 75,000

Galena – Mae de Leite

 200,000

 7.49

 1,498,000

 48,000

Demetrio

 

 

 

 

Total

 931,000

 8.06

 7,505,000

 242,000

Indicated

Serra

 324,000

 10.59

 3,432,000

 110,000

Valdette

 

 

 

 

Meio – Come Quieto

 844,000

 5.13

 4,333,000

 139,000

Galena – Mae de Leite

 122,000

 6.44

 786,000

 25,000

Demetrio

 

 

 

 

Total

 1,290,000

 6.63

 8,551,000

 274,000

Measured & Indicated

All Areas

 2,221,000

 7.23

 16,056,000

 516,000

Inferred

Serra

 408,000

 7.41

 3,025,000

 97,000

Valdette

 60,000

 2.32

 139,000

 4,000

Meio – Come Quieto

 1,355,000

 3.64

 4,936,000

 159,000

Galena – Mae de Leite

 449,000

 4.90

 2,199,000

 71,000

Demetrio

 448,000

 5.39

 2,415,000

 78,000

Total

 2,720,000

 4.67

 12,714,000

 409,000

Global Resource Engineering Ltd. previously completed an independent NI 43-101 mineral resource estimate in October 2009. The current resource estimate of March 2012 builds on the initial 43-101 resource estimate which included 269,500 Measured and Indicated troy ounces of gold representing 982,291 tonnes at an average grade of 8.53g/t gold and 98,224 Inferred troy ounces of gold representing 327,054 tonnes at an average grade of 9.34g/t ton gold on a diluted basis and using a 2g/t gold cut-off. Table 1 below presents the October 2009 Coringa mineral resource by block at a 2 g/t gold cut-off grade.

Resource Area

Tonnes Au (troy oz) Au (g/t)
MEASURED
Serra 210,405 58,120 8.59
Meio 173,710 50,343 9.01
Galena 96,012 23,001 7.45
Eloy Juara 17,708 3,884 6.82
INDICATED
Serra 336,004 103,611 9.59
Meio 92,917 19,757 6.61
Galena 38,142 8,098 6.60
Eloy Juara 17,393 2,636 4.71
TOTAL MEASURED & INDICATED
All Areas 982,291 269,450 8.53
INFERRED
Serra 280,794 94,294 10.44
Meio 41,715 3,594 2.68
Galena 3,735 268 2.23
Eloy Juara 810 68 2.61
TOTAL INFERRED
All Areas 327,054 98,224 9.34

 

The complete NI 43-101 report on the Coringa project has been filed on SEDAR and may be accessed through the following link www.sedar.com. Additional information with respect to the resource estimate is set out in the Company's press release dated October 08, 2009. 

Coringa Technical Reports- last updated May, 2012


NI 43-101Resource Estimate

May 2012


NI 43-101 Preliminary Economic Assessment

April 2010


NI 43-101 Resource Estimate

Oct 2009

CLICK HERE FOR DEFINITIONS

Preliminary Economic Assessment Summary

Independent consultants, Global Resource Engineering Ltd (GRE), completed a Preliminary Economic Assessment (PEA) for the Coringa gold project. Full details of the Coringa PEA in the form of a National Instrument 43-101 technical report have been filed on SEDAR and maybe accessed through the following link www.sedar.com. Additional information on the PEA is also set out in the Company's press release dated May 05, 2010.

The PEA was based on the resources defined in Table 1. Although the project contains significant values of silver, lead, copper, and zinc, these metals were not included in the resource estimation.
 

Table 1. Gold Resources, with Dilution
Cutoff Grade (Au g/t) 2 g/t 3 g/t 4 g/t 5 g/t
MEASURED + INDICATED (tonnes) 982,291 830,460 675,114 563,046
INFERRED (tonnes) 327,054 239,620 198,647 178,123
         
MEASURED + INDICATED (Au g/t) 8.53 9.64 11.06 12.37
INFERRED (Au g/t) 9.34 11.86 13.60 14.65
         
MEASURED + INDICATED (Au troy oz) 269,450 257,388 239,984 223,914
INFERRED (Au troy oz) 98,224 91,334 86,828 83,873


Key Parameters and Results of the Preliminary Economic Model include:
Project Life: 7.6 years
Ounces Recovered: 240,837oz
Operating Cash Cost: US$418/oz
Av. Annual Oz Recovered: 36,490oz
Initial Capex: US$26.4M
LOM Capex: US$50.0M
IRR 34%
Payback period 3.7 years
0% NPV: US$56.7M
5% NPV: US$41.3M
Ore t/d: 400tpd
Process Recovery: 93.8% (LOM average).
Contingency: 15% on operating costs and 20% on capital costs.

The PEA indicates a robust Internal Rate of Return ("IRR") of 34% and a Net Present Value ("NPV") of US$41M (assuming a 5% discount rate and a gold price of US$950/troy oz (oz). The project payback period is 3.7 years.

A detailed mine layout and sequence was completed to estimate the project cash flows on a yearly basis. The mine layout was divided into 3 separate areas based on the 3 primary resource areas identified which contain 98% of the gold resource at the 3gpt Au cutoff: Serra (71%), Guaxeninha-Meio-Onza (Meio) (19%), and Galena (8%) (see Figures)

Detailed mine layouts were completed for each resource block based on the surface topography and mineralized area above the cutoff grade. The mineralized area for each block was divided into discrete stopes. A mine sequence was developed for concurrently mining each resource block over the mine life with an average of 8 active stopes.

A conventional Carbon in Leach (CIL) milling circuit is the most attractive method for treating the Coringa ores. Metallurgical testing was completed on two composites (Serra and Meio), representing 90% of the estimated resource. This testing indicates the ore is free milling with a 99% Au recovery for the Serra composite and 98% recovery for the Meio composite. Plant recoveries were estimated at 5% below the testing results or 94% and 93% respectively.

Capital costs were estimated for all facilities, mine equipment, preproduction development, permitting and working capital based on publish ed average costs for 2009, current manufacturer and vendor quotes, and professional experience.
 

Table 2. Start-Up Capital Summary
Capital Category Total Capital Cost (US$)
Plant Site Complex $15,654,000
Mine Equipment $13,286,496
Surface & Underground Facilities $4,094,912
Preproduction Development $2,279,873
Permitting $1,500,000
Working Capital $700,000
Total $37,515,281

All capital costs include a 20% contingency except for preproduction development which includes a 15% contingency since they were calculated through detailed unit costs estimates.

A detailed design was completed for a tailings storage facility (TSF) along with a subsequent capital estimate based on quantities and unit costs. Closure cost for the TSF were estimated based on this detailed design.

Operating costs were estimated on a unit basis for all mine operations by estimating equipment hours and materials for a set operating unit (Table 3).

Labor costs were estimated separately from unit operations costs by calculating the required number of employees for one man coverage and multiplying by the required number for each workforce. Labor costs were sourced from a Brazilian salary survey completed by a reputable firm in 2009. The average operating costs over the life of the mine are shown in Table 3 below.

The results of the PEA study are presented in Table 4 below.
 

Table 3. Average Operating Costs
Average cost $US
Operating cost per tonne of ore $117
Total cost per tonne of ore $173
Operating cost per ounce gold recovered $418
Total cost per ounce gold recovered $625

Table 4. Economic Model Results
Result Category $US 1,000s
(Cumulative Cash Flow) NPV@0% $56,652
NPV@5% $41,265
NPV@10% $29,568
IRR 34%

Qualified Person:

The Coringa preliminary economic assessment was prepared under the supervision of Mr. Kevin J. Gunesch a registered Professional Engineer in the state of Alabama (27448) and Principal Mining Engineer of Global Resource Engineering Ltd. (GRE). Christopher K. Chapman a registered Professional Engineer in the State of Colorado (40679) and Principal Mining and Civil Engineer of GRE. Terre A. Lane associate of GRE, AusIMM registered, and Principal Mining Engineer for Gustavson Associates and Richard D. Moritz Principal Mining Engineer for Gustavson Associates, MMSA registered and associate of GRE participated in the Coringa preliminary economic assessment report preparation.

Cautionary Statements:

This preliminary assessment is preliminary in nature. It includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves. There is no certainty that the results of the preliminary economic assessment will be realized. Mineral resources that are not mineral reserves do not have demonstrated economic viability.